Every dollar in any document
Loading records…
Loading records…
24,141 financial figures extracted across all council records, ordinances, and the city code. Each row carries the surrounding paragraph that explains the number, the page citation, and anAuto-extracted badge so you remember these are AI-extracted and ready for human review, not the official budget baseline.
Financial figure index, not official budget truth.
These rows are for discovery and audit. The simulator only uses rows promoted into the official budget baseline after an admin confirms the number against an official source.
Showing 201–250 of 359 figures.
| Amount | Category | Direction | Purpose | Where | Year |
|---|---|---|---|---|---|
| $82,425 $82,425.00 | debt_service | out_from_city | 2012A Refunding Bond Fund disbursements for May 2021. <td>311 2012A Refunding B</td> <td>$99,008.70</td> <td>$3,642.10</td> <td>$82,425.00</td> Debt Service FundAuto-extracted | Meeting City Council Meeting — Agenda Packet (2021-06-08) p.7 Jun 8, 2021 | — |
| $82,125 $82,125.00 | debt_service | out_from_city | 2012A Refunding Bond Fund disbursements for January 2021. 311 2012A Refunding B $98,533.70 $3,642.10 $82,125.00 $0.00 $0.00 $0.00 $20,050.80 In Bal Debt Service FundAuto-extracted | Meeting City Council Meeting — Agenda Packet (2021-02-09) p.11 Feb 9, 2021 | — |
| $81,300 Taxes | 143,391 | 190,204 | 177,445 | 179,300 | 81,300 | (98,000) | -54.66% | debt_service | in_to_city | FY2022 debt-service levy Proposed 2022 debt-service levy. Bucket: Total Debt Debt Service FundAuto-extracted | Meeting City Council Work Session — Agenda Packet (2021-09-1 Sep 13, 2021 | 2022 |
| $81,000 $81,000 | debt_service | historical | Prior debt service amount before increase. 2022 Levy increase projected to be 9% based on 2020 & 2021 Road Improvements - debt service increased from $81,000 to $192,800, including the payoffs for both 2021 and 2022. Debt Service FundAuto-extracted | Meeting City Council Meeting — Agenda Packet (2021-09-14) p.4 Sep 14, 2021 | — |
| $81,000 $81,000 | debt_service | historical | Prior year debt service amount. 2022 Levy increase projected to be 9% based on 2020 & 2021 Road Improvements - debt service increased from $81,000 to $192,800, including the payoffs for both 2021 and 2022. Debt Service FundAuto-extracted | Meeting City Council Work Session — Minutes (2021-07-20) p.3 Jul 20, 2021 | — |
| $80,000 80,000 | debt_service | out_from_city | Principal payment on bond in 2023. Principal on Bond 80,000 Auto-extracted | Meeting City Council Work Session — Agenda Packet (2024-05-0 p.31 May 6, 2024 | 2023 |
| $80,000 $80,000.00 | debt_service | out_from_city | Principal portion of debt service payment for GO Series 2012A. Bond Trust Services Corp Principal & Interest payment GO Series 2012A ... 311-47210-611 $3,250.00 ... 311-47110-601 $80,000.00 Auto-extracted | Meeting City Council Meeting — Minutes (2019-01-08) p.4 Jan 8, 2019 | 2019 |
| $80,000 $80,000.00 | debt_service | out_from_city | Payment to Bond Trust Services Corp for bond principal (2012A GO Refunding Bond). Cash Payment E 311-47311-601 Debt Service: Bond Princ 2012A GO Refunding Bond $80,000.00 Debt Service FundAuto-extracted | Meeting City Council Meeting — Agenda Packet (2021-01-12) p.7 Jan 12, 2021 | 2021 |
| $77,880 The City reasonably expects to reimburse the expenditures made for certain costs of
the Project from the proceeds of tax-exempt obligations in an estimated maximum principal amount
of $77,880. | debt_service | in_to_city | Resolution 2019-26 Rolling Hills reimbursement bond maximum Estimated maximum principal amount for reimbursement from tax-exempt obligations for Rolling Hills. Bucket: Rolling Hills Auto-extracted | Reimbursement Resolution 2019-26 Improvement Bonds (Rolling p.1 Mar 19, 2019 | 2019 |
| $75,980 75,980 | debt_service | historical | 2022 projected debt service interest and fees. <td>Debt Service - Interest & Fees</td> <td>75,980</td> Debt Service FundAuto-extracted | Meeting City Council Meeting — Agenda Packet (2022-09-13) p.8 Sep 13, 2022 | 2022 |
| $74,338 74,338 | debt_service | projected | 2023 proposed debt service interest and fees. <td>Debt Service - Interest & Fees</td> <td>74,338</td> Debt Service FundAuto-extracted | Meeting City Council Meeting — Agenda Packet (2022-09-13) p.8 Sep 13, 2022 | 2023 |
| $71,265.42 Option 6 -Fixed
<table>
<tr>
<td>Acquisition Cost</td>
<td>$ 399,138.18</td>
<td>Term</td>
<td>Seven (7) years</td>
<td>First Payment Due</td>
<td>One Year from Close</td>
</tr>
<tr>
<td>Document Fee</td>
<td>$ 395.00</td>
<td>Payment Mode</td>
<td>Annual in Arrears</td>
<td>Payment Amount</td>
<td>$71,265.42</td> | debt_service | out_from_city | dump_truck_nuss_option_6_payment Nuss Truck Option 6 annual payment for a seven-year payment-in-arrears finance/ownership contract. Bucket: Equipment Fund Auto-extracted | Additional CIP Public Works Documentation May 19, 2026 | 2028 |
| $71,265 Leasing option - 7yrs at $71,265 per year, for a total of $499,555 | debt_service | out_from_city | dump_truck_lease_annual_payment_packet Packet estimate of annual seven-year lease payment for the dump truck. Bucket: Equipment Fund Auto-extracted | May 19, 2026 Packet p.28 May 19, 2026 | 2028 |
| $69,657.97 $ 69,657.97 | debt_service | projected | Annual payment for 10-year finance option for fire tanker. Payments ... $ 69,657.97 ... 10 years Public Safety — FireAuto-extracted | Meeting City Council Meeting — Agenda Packet (2021-07-13) p.24 Jul 13, 2021 | — |
| $69,657.97 $0 Payments Down $ 600,000.00 2.81% $ 69,657.97 0.116096615 1 10 years Arrears | debt_service | out_from_city | Tanker 10-year payment option Finance quote option for $600,000 tanker purchase, ten-year term. Bucket: REV Financial Services 10-year annual payment option Auto-extracted | Meeting City Council Meeting — Agenda Packet (2021-07-13) Jul 13, 2021 | 2022 |
| $65,400 The $65,400 represents the city share of debt for 2019
road improvements. | debt_service | in_to_city | 2019A GO Improvement Bonds debt levy 2019A GO Improvement Bonds levy, representing city share of debt for 2019 road improvements. Bucket: 2020 levy Auto-extracted | Budget & Levy 12-10-2019 p.13 Dec 10, 2019 | 2020 |
| $65,400 a new levy of $65,400 for debt issued
in 2019. The $65,400 represents the city
share of debt for 2019 road
improvements. | debt_service | in_to_city | City share of 2019 road improvement debt levy New levy amount representing the city share of 2019 road improvement debt. Bucket: 2019 road improvement debt city share Road and Bridge FundAuto-extracted | 2020 Preliminary Budget & Levy p.10 Sep 10, 2019 | 2020 |
| $65,000 F19 | debt_service | out_from_city | F19 Estimated costs of issuance in the bond sources and uses. Bucket: Costs of issuance for Series 2025A bonds Debt Service FundAuto-extracted | 2025 | |
| $64,500 $64,500 | debt_service | projected | 2019 Bonds Road Improvement debt service levy for 2025 collect 2026. Levy 2025 Collect 2026 $64,500 Auto-extracted | Meeting Council Meeting — Agenda Packet (2025-02-11) p.29 Feb 11, 2025 | 2026 |
| $64,500 $64,500 | debt_service | out_from_city | 2019 Bonds Road Improvement debt service levy for 2025 collect 2026. 2019 Bonds Road Imprv. $64,500 Auto-extracted | Meeting City Council Meeting — Agenda Packet (2024-11-12) p.59 Nov 12, 2024 | 2026 |
| $64,500 $64,500 | debt_service | out_from_city | 2019 Road Improvement Bonds debt service for Levy 2025 Collect 2026. 2019 Bonds Road Imprv. $25,775 $64,500 $87,500 Auto-extracted | Meeting City Council Meeting — Agenda Packet (2025-02-27) p.1 Feb 27, 2025 | 2026 |
| $62,800 2019A GO Improvement Bonds
62,800 | debt_service | in_to_city | 2019A GO Improvement Bonds levy 2019A GO Improvement Bonds preliminary property tax levy payable 2022. Bucket: Preliminary property tax levy Auto-extracted | Meeting City Council Work Session — Agenda Packet (2021-09-2 p.7 Sep 27, 2021 | 2022 |
| $62,800 $62,800 | debt_service | out_from_city | 2022 debt service payment for 2019A improvement bonds. $81,300 levy is $18,500 for the old fire engine debt and $62,800 is for the 2019A improvement debt. Debt Service FundAuto-extracted | Meeting City Council Work Session — Agenda Packet (2021-09-1 p.1 Sep 13, 2021 | 2022 |
| $60,000 Yager's Financial Plan is to for the City to pay the $60,000 annual payment/debt out of the Equipment Fund, so the City
does not need to levy anything in addition to pay the debt. | debt_service | out_from_city | Annual equipment bond principal payment Yager planned to pay the annual debt payment from the Equipment Fund. Bucket: Equipment Fund Auto-extracted | Meeting City Council Work Session — Minutes (2021-07-20) p.3 Jul 20, 2021 | 2022 |
| $60,000 60,000 | debt_service | out_from_city | Principal payment on bond in Equipment Fund for 2022. Principal on Bond <td></td> <td></td> <td>60,000</td> <td>60,000</td> <td>60,000</td> <td>60,000</td> <td>60,000</td> Capital Projects FundAuto-extracted | Meeting City Council Work Session — Agenda Packet (2021-07-2 p.5 Jul 20, 2021 | 2022 |
| $55,000 Costs of Issuance 4,469.97 5,830.40 10,786.21 16,810.95 17,102.47 55,000.00 | debt_service | out_from_city | Series 2021 bond costs of issuance Estimated total costs of issuance in issue uses. Bucket: Costs of issuance Auto-extracted | Meeting City Council Meeting — Agenda Packet (2021-08-10) Aug 10, 2021 | 2021 |
| $51,230 51,230 | debt_service | historical | 2022 budgeted debt service interest and fees. <td>Debt Service - Interest & Fees</td> <td>51,230</td> Debt Service FundAuto-extracted | Meeting City Council Meeting — Agenda Packet (2022-09-13) p.8 Sep 13, 2022 | 2022 |
| $50,247 <td>2011 & 2013 Certificates</td>
<td>$ 50,247.00</td> | debt_service | in_to_city | F6 2011 & 2013 Certificates levy (part of Resolution 2014-19) Bucket: Property tax levy Auto-extracted | City Council Meeting — 2014-12-09 CC Packet (2014-12-09) Dec 9, 2014 | 2015 |
| $50,000 · The new 2025A bond issue has projected ad valorem taxes of $146,000 and bond interest of
$50,000 | debt_service | out_from_city | F9 Projected bond interest for the new 2025A bond issue stated during discussion. Bucket: 2025A bond issue bond interest (stated in minutes) Debt Service FundAuto-extracted | July 23, 2025 Signed Meeting Minutes p.3 Jul 23, 2025 | 2026 |
| $48,533 $48,533 increase in debt service levy, (33.6% increase) | debt_service | in_to_city | Debt service levy increase Increase in debt service levy requirements for 2020. Bucket: debt service levy increase Debt Service FundAuto-extracted | 2020 Preliminary Budget & Levy p.3 Sep 10, 2019 | 2020 |
| $45,675 45,675 | debt_service | historical | 2020 actual debt service interest and fees. <td>Debt Service - Interest & Fees</td> <td>45,675</td> Debt Service FundAuto-extracted | Meeting City Council Meeting — Agenda Packet (2022-09-13) p.8 Sep 13, 2022 | 2020 |
| $45,000 we had roughly $33,000 estimated in the overall project budget for financing cost their estimate is probably gonna be closer to forty or forty-five thousand | debt_service | out_from_city | F45 The engineer said Ehlers' estimate could be closer to this amount rather than the worksheet's financing total. Bucket: Possible overall financing cost Auto-extracted | 2019 | |
| $40,000 The
estimated annual levy impact would be approximately $39,000-$40,000 per year. | debt_service | out_from_city | fire_protection_well_annual_levy_high Upper end of the estimated annual levy impact for the fire protection well bond. Bucket: Building Capital Improvements Capital Projects FundAuto-extracted | May 19, 2026 Signed Minutes p.2 May 19, 2026 | 2027 |
| $40,000 Rainville asked about Deputy Lendt's information about Northland vs. Ehlers. Mayor Pilon explained that Attorney
Ruppe investigated both companies and learned that the value was in interest saved over the long term with Ehlers
vs. up front savings with Northland. | debt_service | out_from_city | F44 Mayor Pilon described Ehlers as estimating about this amount for financing costs during the discussion of Northland versus Ehlers. Bucket: Ehlers financing estimate Auto-extracted | Meeting Special City Council Meeting — Minutes (2019-04-23) p.1 Apr 23, 2019 | 2019 |
| $40,000 $40,000 | debt_service | reported | Outstanding principal on 2013 bank loan. The city maintains one privately placed bank loan from 2013. The amount outstanding is $40,000. Auto-extracted | Meeting City Council Meeting — Agenda Packet (2021-09-14) p.19 Sep 14, 2021 | 2021 |
| $39,283 39,283 | debt_service | historical | 2021 actual debt service interest and fees. <td>Debt Service - Interest & Fees</td> <td>39,283</td> Debt Service FundAuto-extracted | Meeting City Council Meeting — Agenda Packet (2022-09-13) p.8 Sep 13, 2022 | 2021 |
| $39,000 The
estimated annual levy impact would be approximately $39,000-$40,000 per year. | debt_service | out_from_city | fire_protection_well_annual_levy_low Lower end of the estimated annual levy impact for the fire protection well bond. Bucket: Building Capital Improvements Capital Projects FundAuto-extracted | May 19, 2026 Signed Minutes p.2 May 19, 2026 | 2027 |
| $39,000 Under the bond/purchase scenario, the annualized cost would be approximately $39,000 per year
over 15 years, with no further payments after the bond is retired - only ongoing maintenance
costs. | debt_service | out_from_city | Dump truck bond purchase annualized cost Approximate annualized bond/purchase cost for the dump truck over 15 years discussed by Financial Consultant Yager. Bucket: Equipment Replacement Capital Projects FundAuto-extracted | May 28, 2026 Meeting Minutes p.8 May 28, 2026 | 2027 |
| $39,000 Annual payment</td>
<td>$71,265</td>
<td>$39,000</td> | debt_service | out_from_city | dump_truck_bond_annual_payment Annual bond payment for the dump truck in the lease-versus-bond comparison. Bucket: Equipment Fund Auto-extracted | May 19, 2026 Packet p.29 May 19, 2026 | 2027 |
| $35,000 couple more years their annual payment I'm assuming so I don't exact think they're like
[39:31–39:45] thirty three thousand a year aren't intro 3 3 or 35 and you think there's two left does that come out of that | debt_service | out_from_city | F11 Alternative upper estimate for the annual grader payment; speaker was not certain of the exact amount. Bucket: Grader annual payment estimate Auto-extracted | — | |
| $33,960 Total Underwriter's Discount (1.200%) 2,760.00 3,600.00 6,660.00 10,380.00 10,560.00 33,960.00 | debt_service | out_from_city | Series 2021 bond underwriter's discount Estimated total underwriter's discount in issue uses. Bucket: Underwriter's discount Auto-extracted | Meeting City Council Meeting — Agenda Packet (2021-08-10) Aug 10, 2021 | 2021 |
| $33,450 33,450 | debt_service | out_from_city | 2021 actual bond interest for 2019A Improvement Bonds. 315-47315-611 Bond Interest 33,450 30,750 27,675 27,675 27,675 21,150 (6,525) -23.58% Debt Service FundAuto-extracted | Meeting City Council Work Session — Agenda Packet (2024-09-2 p.2 Sep 23, 2024 | 2021 |
| $33,000 couple more years their annual payment I'm assuming so I don't exact think they're like
[39:31–39:45] thirty three thousand a year aren't intro 3 3 or 35 and you think there's two left does that come out of that | debt_service | out_from_city | F10 Estimated annual grader payment; speaker was not certain of the exact amount. Bucket: Grader annual payment estimate Auto-extracted | — | |
| $33,000 Attorney Ruppe explained the laws requiring the City to assess a certain percentage of cushion above the actual
interest being charged on the bond. Ehlers assumption is currently a 10-year bond, which is typical. | debt_service | out_from_city | F43 The packet estimate for overall financing costs was discussed as possibly lower than Ehlers' later estimate. Bucket: Overall project financing cost estimate Auto-extracted | Meeting Special City Council Meeting — Minutes (2019-04-23) p.1 Apr 23, 2019 | 2019 |
| $32,805 2025 Equipment Bond</td>
<td></td>
<td>32,805</td>
<td>32,805</td>
<td>-</td>
<td>78,785</td>
<td>78,785</td> | debt_service | out_from_city | F21 Proposed 2026 budget line for the 2025 Equipment Bond in the example summary budget comparison. Bucket: 2025 Equipment Bond budget Debt Service FundAuto-extracted | Meeting City Council Work Session — Agenda Packet (2025-06-0 p.5 Jun 5, 2025 | 2026 |
| $30,750 30,750 | debt_service | out_from_city | 2022 actual bond interest for 2019A Improvement Bonds. 315-47315-611 Bond Interest 33,450 30,750 27,675 27,675 27,675 21,150 (6,525) -23.58% Debt Service FundAuto-extracted | Meeting City Council Work Session — Agenda Packet (2024-09-2 p.2 Sep 23, 2024 | 2022 |
| $29,887.2 <td>Other (Certificate/Indebtedness)</td>
<td>$ 29,887.20</td> | debt_service | in_to_city | F-07 Other (Certificate/Indebtedness) proposed levy amount in Resolution 2015-20. Bucket: 2016 levy - Certificate/Indebtedness Debt Service FundAuto-extracted | City Council Meeting — 2015-12-08 CC Packet (2015-12-08) Dec 8, 2015 | 2016 |
| $29,145 2025 Road Improvement</td>
<td></td>
<td>34,145</td>
<td>34,145</td>
<td>-</td>
<td>79,415</td>
<td>79,415</td> | debt_service | out_from_city | F19 Proposed 2026 budget line for the 2025 Road Improvement bond in the example summary budget comparison. Bucket: 2025 Road Improvement bond budget Road and Bridge FundAuto-extracted | Meeting City Council Work Session — Agenda Packet (2025-06-0 p.5 Jun 5, 2025 | 2026 |
| $27,675 27,675 | debt_service | out_from_city | 2024 budgeted bond interest for 2019A Improvement Bonds. 315-47315-611 Bond Interest 33,450 30,750 27,675 27,675 27,675 21,150 (6,525) -23.58% Debt Service FundAuto-extracted | Meeting City Council Work Session — Agenda Packet (2024-09-2 p.2 Sep 23, 2024 | 2024 |
| $27,675 27,675 | debt_service | out_from_city | 2023 actual bond interest for 2019A Improvement Bonds. 315-47315-611 Bond Interest 33,450 30,750 27,675 27,675 27,675 21,150 (6,525) -23.58% Debt Service FundAuto-extracted | Meeting City Council Work Session — Agenda Packet (2024-09-2 p.2 Sep 23, 2024 | 2023 |